PLUGWATTS — SMALL SOLAR VALUE WORKSHEET Reviewed September 15, 2026. Keep this file privately. Guide: https://plugwatts.com/is-plug-in-solar-worth-it/ This is a preparation worksheet, not a product quote or savings guarantee. No-battery model. Complete every input with its source; leave unknowns unknown. Equipment/configuration: ______________________ Quoted complete upfront cost C ($): ___________ Includes panels, inverter, mounts, cables, taxes, delivery, required work? ______ Quote date / source: __________________________ Annual AC generation G (kWh): _________________ Estimation source, location, orientation, shading and losses: ________________ Self-consumed share S (0 to 1): ________________ Evidence for timing/household demand: __________ Avoided variable electricity rate R ($/kWh): ___ Tariff/source/date: ___________________________ Annual confirmed export credit E ($): _________ Utility confirmation of export/meter handling: _____________________________ Annual costs A ($): ___________________________ Annual net value V = G x S x R + E - A Simple payback = C / V only when V > 0. If V <= 0: no positive simple payback under these assumptions. For time-varying rates, calculate energy value by time period. Never treat fixed charges as eliminated. Unknown export handling needs resolution. Sensitivity: repeat with lower generation, lower S, lower R and higher costs. Expected years of use: ____ Relocation/replacement uncertainty: _____________ Financing, degradation, discounting and price changes: not represented by this simple formula. A payback period does not predict equipment lifetime. Illustrative checks (not forecasts): G=1000, S=0.8, R=0.20, E=0, A=0, C=1000 => V=$160, 6.25 years. G=1000, S=0.4, R=0.20, E=0, A=0, C=1000 => V=$80, 12.5 years. G=1000, S=0.8, R=0.20, E=0, A=0, C=1800 => V=$160, 11.25 years.